Members of the public were invited to come to the Guilderland Public Library on Thursday, April 14, at 7 pm, for a Public Comment Session on the Library’s proposed budget for Fiscal Year 2011-2012.
GPL’s FY 2011-2012 budget, approved by the voters of the Guilderland Public Library District on May 17, 2011, is $68,000 less than the FY 2010-2011 budget, however lower revenue projections result in a 1.9% increase in the tax levy. While expenditures have decreased, the Board of Trustees decided not to use Reserve Funds as revenue. This reserve is set aside to pay for unexpected expenditures (e.g., emergency repairs); the amount is equal to one month's operating expenses.
The top section below presents expenditures, the lower section shows anticipated incoming revenue. Please note, where revenue is concerned:
- There are no Unexpended Funds to carry over from FY 2010-2011 to FY 2011-2012.
- Estimates of State Aid are lower.
- As noted above, Reserve Funds are not a source of revenue.
|
|
|
|
|
|
|
|
| FISCAL YEAR BUDGET: |
CURRENT |
PROPOSED |
Notes |
| Library Materials |
$360,500 |
$367,530 |
1.95% increase COLA |
| Programming and Planning |
$144,775 |
$69,775 |
|
| Salaries and Benefits |
$2,474,285 |
$2,426,875 |
|
| Human Resources |
$15,500 |
$15,300 |
|
| Equipment |
$46,567 |
$37,000 |
|
| Library Business Operations |
$94,000 |
$93,000 |
|
| Professional Services |
$73,385 |
$78,020 |
|
| Technology/Communications |
$42,885 |
$90,995 |
Phone system replacement |
| Physical Plant |
$178,000 |
$169,500 |
|
| Properties |
$20,100 |
$32,000 |
Capital Improvement: $20,000 |
|
|
|
|
| TOTAL |
$3,449,997 |
$3,379,995 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| REVENUE ESTIMATES: |
CURRENT |
PROPOSED |
|
| Unexpended Funds |
$21,484 |
$0 |
|
| State Aid |
$8,000 |
$7,800 |
|
| Non-Resident Fees |
$15,500 |
$15,500 |
|
| Gifts and Grants |
$10,000 |
$10,000 |
|
| Investments |
$30,000 |
$20,000 |
|
| Fines and Lost Materials Fees |
$75,000 |
$75,000 |
|
| Miscellaneous (copiers, etc.) |
$27,000 |
$27,000 |
|
| Reserve Funds |
$100,000 |
$0 |
|
|
|
|
|
| EXPENDABLE REVENUES |
$286,984 |
$154,800 |
|
|
|
|
|
| TOTAL LEVY: |
$3,163,013 |
$3,225,195 |
|
Presented by the Guilderland Public Library's Board of Trustees:
Douglas A. Morrissey, President • Dr. Vishnu Chaturvedi, Vice President • Diane Rosenbaum, Secretary • Carroll Valachovic, Treasurer • Christopher Aldrich • Robert H. Feller • Michael Fox • Barbara Fraterrigo • Robert E. Ganz • Brian Hartson • Steve Wacksman
Library Director: Barbara Nichols Randall
To read the Altamont Enterprise's coverage of the Library's proposed budget, please click here.
What's your Library worth to you? Find out here.
Last update: May 18, 2011 |